 |
||
| € 1,000 | 2006 | 2005 |
| Rental income | 38,168.5 | 25,562.9 |
| Operating costs passed on to tenants | 9,443.1 | 5,712.7 |
| Gross rental income | 47,611.6 | 31,275.6 |
| Operating expenses | -10,050.3 | -6,042.7 |
| Other expenses directly related to the properties | -3,556.5 | -3,025.5 |
| Net operating income | 34,004.8 | 22,207.4 |
| Profit from the sale of properties | 28,265.7 | 0.0 |
| Drop in book value | -25,288.8 | 0.0 |
| Result from the sale of properties | 2,976.9 | 0.0 |
| Administrative expenses | -5,625.9 | -2,238.3 |
| Other operating income | 629.9 | 685.3 |
| EBITDA | 31,985.7 | 20,654.4 |
| Depreciation and amortisation of other assets | -996.7 | -826.9 |
| Revaluation gain | 38,673.8 | 42,802.3 |
| Revaluation loss | -5,879.2 | -2,412.7 |
| Change from revaluation | 32,794.6 | 40,389.6 |
| Operating result (EBIT) | 63,783.6 | 60,217.1 |
| Financing costs | -12,212.3 | -8,050.3 |
| Foreign currency gains/losses | 4,890.8 | -4,881.3 |
| Result of financial investments | 2,589.6 | 362.4 |
| Financial result | -4,731.9 | -12,569.2 |
| Net income before taxes (EBT) | 59,051.7 | 47,647.9 |
| Taxes on income | -11,241.3 | -1,069.7 |
| Consolidated net income | 47,810.4 | 46,578.2 |
| of which: attributable minority interests | 116.7 | 152.5 |
| of which: parent company interests | 47,693.7 | 46,425.7 |
| Earnings per share in € (undiluted equals diluted) | 1.84 | |
| Operating cash flow per share in € | 1.03 | |
| Cash flow from business activities per share in € | 1.06 |